| |
|
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
| |
Assets |
|
|
|
|
|
|
|
|
|
|
| |
Total Assets |
|
8,680.6 |
|
7,677.7 |
|
6,645.6 |
|
5,873.4 |
|
5,424.4 |
|
| |
Account Receivables(Net) |
|
7,631.2 |
|
7,040.1 |
|
6,065.3 |
|
5,278.1 |
|
4,871.1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities & Sharehokders' Equity |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Liabilities |
|
5,117.5 |
|
4,460.7 |
|
3,781.0 |
|
3,172.6 |
|
2,889.5 |
|
| |
Bank O/D and Loans |
|
4,731.6 |
|
3,973.5 |
|
3,415.9 |
|
2,868.7 |
|
2,518.7 |
|
| |
Total Equity |
|
3,563.1 |
|
3,217.0 |
|
2,864.7 |
|
2,700.9 |
|
2,534.9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
| |
Total Revenue |
|
3,369.6 |
|
2,879.3 |
|
2,681.9 |
|
2,509.0 |
|
2,324.7 |
|
| |
Hire-Purchase Income(Net) |
|
2,528.3 |
|
2,194.2 |
|
1,959.5 |
|
1,791.2 |
|
1,696.7 |
|
| |
Total Expenses |
|
2,324.0 |
|
1,993.2 |
|
2,093.4 |
|
1,955.1 |
|
1,809.6 |
|
| |
Net Profit (Loss) After Tax(Consolidted) |
|
624.7 |
|
532.3 |
|
333.8 |
|
325.9 |
|
287.8 |
|
| |
Net Profit (Loss) After Tax(The Company) |
|
491.2 |
|
516.9 |
|
318.6 |
|
313.2 |
|
273.8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Profitability Ratio |
|
|
|
|
|
|
|
|
|
|
|
| |
Interest Income(%) |
|
34.8 |
|
33.8 |
|
34.9 |
|
35.7 |
|
34.7 |
|
| |
Interest Expenses(%) |
|
4.2 |
|
3.9 |
|
4.2 |
|
4.2 |
|
4.6 |
|
| |
Spread(%) |
|
30.6 |
|
29.9 |
|
30.7 |
|
31.5 |
|
30.2 |
|
| |
Net Profit(Loss)Margin(%) |
|
18.5 |
|
18.5 |
|
12.4 |
|
13.0 |
|
12.4 |
|
| |
Return on Equity(%) |
|
18.4 |
|
17.5 |
|
12.0 |
|
12.5 |
|
11.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Efficiency Ratio |
|
|
|
|
|
|
|
|
|
|
|
| |
Return on Assets(%) |
|
7.6 |
|
7.4 |
|
5.3 |
|
5.8 |
|
5.3 |
|
| |
Assets Turnover(Times) |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Financial Ratio |
|
|
|
|
|
|
|
|
|
|
|
| |
Debt to Equity(Times) |
|
1.4 |
|
1.4 |
|
1.3 |
|
1.2 |
|
1.1 |
|
| |
Lending to Borrowing(Times) |
|
1.6 |
|
1.8 |
|
1.8 |
|
1.8 |
|
1.9 |
|
| |
Divident Payout(%) |
|
59.0 |
|
50.3 |
|
56.5 |
|
54.3 |
|
58.4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|