| Assets |
|
|
|
| Total Assets |
5,643.5 |
5,877.9 |
6,404.7 |
| Account Receivables(Net) |
1,624.8 |
1,994.5 |
3,665.8 |
| Liabilities & Shareholders' Equity |
|
|
|
| Total Liabilities |
297.8 |
449.8 |
815.8 |
| Bank O/D and Loans |
42.3 |
171.9 |
404.8 |
| Total Equity |
5,345.7 |
5,428.1 |
5,588.9 |
| Income Statement |
|
|
|
| Total Revenue |
902.9 |
1,295.7 |
1,653.9 |
| Hire-Purchase and Loan Income(Net) |
456.2 |
734.0 |
1,222.1 |
| Total Expenses |
773.7 |
1,276.1 |
1,444.7 |
| Net Profit(Loss) After Tax(Consolidated) |
92.6 |
(11.2) |
95.3 |
| Net Profit(Loss) After Tax (The Company) |
(79.4) |
(78.6) |
5.9 |
| Profitability Ratio |
|
|
|
| Interest Income(%) |
25.2 |
26.0 |
31.3 |
| Interest Expenses(%) |
10.7 |
10.9 |
10.3 |
| Spread(%) |
14.5 |
15.1 |
21.0 |
| Net Profit(Loss)Margin(%) |
10 |
(1.2) |
5.6 |
| Return on Equity(%) |
1.7 |
(0.3) |
1.6 |
| Efficiency Ratio |
|
|
|
| Return on Assets(%) |
1.6 |
(0.2) |
6.6 |
| Assets Turnover(Times) |
0.2 |
0.2 |
0.4 |
| Financial Ratio |
|
|
|
| Debt to Equity(Times) |
0.1 |
0.1 |
0.2 |
| Lending to Borrowing(Times) |
38.4 |
11.6 |
4.5 |
| Dividend Payout(%) (Consolidate) |
(629.3) |
135.7 |
57.1 |
